您的所在地應為

您是否需要切換至主頁以瀏覽適用於您所在位置的內容?

   7
出售 居外物業ID: 77856350
USD 198,720 貸款計算器
THB 6,500,000
Had Chaweng Soi 6, Bo Phut, Ko Samui, Surat Thani, Thailand
  • 3 房間
  • 3 浴室
  • 160 平方米
  • 土地面積
    310 平方米
  • 停車位
    2

介紹

Brand New Project In the Hart of SamuiProximity to Chaweng BeachJust a short drive from the iconic Chaweng Beach, known for its pristine white sands, crystal-clear waters and vibrant beachside atmosphere.Enjoy convenient access to key amenities including restaurants, shopping centersentertainment venues and Koh Samui International Airport.This location is ideal for both locals and expats.Amenities Within Walking DistanceExperience the perfect blend of privacy and accessibility for a refined lifestyle:Sauna and spaMassage shopsGym, badminton, and tennis courtsInternational schoolRestaurants and corner storesCafés and coffee shopsWhat We OfferLeasehold OwnershipResidence offers a secure, government-backed leasehold ownership option allowing you to purchase property with a 30-year contract that guarantees occupancy rights. Tenants can transfer or sublet the plot without the seller’s consent and pay an annual lease fee of 60,000 THB with a 2% rent increase each year.Ownership for 30 years requires no company setup, and interested buyers will receive a lease contract and building permit application.Property ManagementGalex samui offers comprehensive property management services including oversight of real estate properties on behalf of owners and managing your rental program to ensure a seamless experience.Flexible Lease PaymentLease fees are set at 5,000 THB per month with a 2% annual increase. Alternatively, the full lease amount can be paid upfront at purchase eliminating the annual increase.Construction TimelineConstruction will be completed within a maximum of 4 months ensuring timely delivery of your villa.ROI (Return on Investment)Short-Term Rental ProjectionsLow Season (6 Months)Average Occupancy: 21 nights per monthRate: 5,000 THB per nightMonthly Revenue: 105,000 THBTotal Low Season Revenue: 630,000 THBHigh Season (6 Months)Average Occupancy: 24.67 nights per monthRate: 7,500 THB per nightMonthly Revenue: 185,025 THBTotal High Season Revenue: 1,110,150 THBLong-Term Rental ProjectionsEstimated Monthly RentBasic Amenities: 70,000 - 100,000 THBUpgraded Amenities: Up to 120,000 THBAnnual Revenue Based on Long-Term ContractsAt 70,000 THB/month:Total Revenue: 840,000 THBNet Revenue (after fees): 708,000 - 724,800 THBAt 100,000 THB/month:Total Revenue: 1,200,000 THBNet Revenue (after fees): 1,032,000 - 1,056,000 THBAt 120,000 THB/month:Total Revenue: 1,440,000 THBNet Revenue (after fees): 1,248,000 - 1,276,800 THB

物業特徵

室內裝修

  • 制冷&制熱
    • • 冷氣
    • • 中央冷氣
  • 房間
    • • 傭人房
  • 其他特徵
    • • 高速上網

外部設施

  • 休閒設施
    • • 氯水池
  • 外觀設計
    • • 露台
  • 地板類型
    • • 露台

貸款計算器

預設為參考首付和貸款金額,您可以變更數值以獲得您的專屬貸款方案

貸款期限

貸款額

USD

利率

%
售價

*以上信息是泰國每個州的平均值 有關貸款的詳細信息,請提交查詢

查詢樓盤資料

免責聲明:顯示的為參考售價(可能隨匯率波動),請參考物業的當地實際貨幣售價。

居外助您尋找理想家園!